Room by Room Rental in a Single Family 5 Bedroom Home
This deal analysis looks at a creative strategy for renting out a single family home. This client recently purchased a house in Colorado Springs and is doing a room by room rental strategy for it.

A lot of people hear room by room and immediately think of house hacking, but this is an investment property that my client isn’t living in.  This approach is generating big returns for him and shows that there are still ways to make money in today’s market.

Three Learning Options!
  1. Listen to the podcast “#37: Room by Room Rental in a Single Family 5 Bedroom Home” on the Colorado Springs Real Estate Investing Podcast
  2. Watch the YouTube video (at the bottom.)
  3. Read the blog post.

Investor Profile

This investor has room by room rentals down to a science.  He is already implementing this strategy in other properties that he owns, so he knew exactly what he was looking for and what it would take to get the property ready to rent out.  

Investment Property Details

This is a 5 bedroom 2 bathroom single family home located in east Colorado Springs.  It’s a ranch house with a basement: the main floor has a kitchen, living area, 2 bedrooms, and 1 bathroom; the basement has 3 more bedrooms, a bathroom, and another living area.  

Appealing Features of the Property 

The number of bedrooms is great for his room by room strategy, since he’ll be generating rental income from each bedroom.  


I received an email from my client early one morning informing me that he saw that this property come on the market, and he wanted to make an offer on it.  

Property Contract Details


We put in an offer at the list price of $350K with great terms.  My client agreed to cover all appraisal gaps and limited inspection objections.  I asked the sales agent what was most important to the seller and was told they needed a post-closing occupancy agreement.  My client was willing to accommodate that, and we were under contract that evening.  

Sellers aren’t always most motivated by getting top price; sometimes they have other things that they value more.  A strong offer is based on making sure the seller’s needs are being met.  

Inspection Issues 

The house is fairly new and in decent shape, so nothing big came up during the inspection.  My client is going to repaint the house and replace the flooring.  

Property Financing Details

Stabilization: Plan v Reality

The primary bedroom has an ensuite bathroom and will rent for $750 a month.  The other bedrooms will all go for $600 a month.  

If he were to rent this home out to one tenant, he would likely get $1800-$1900 at the top end instead of the $3150 he’s getting now.  

Interesting Points 

My client is going to spend $6500 in total to get the house in shape to rent out.  Some of this will cover the paint and floors, but he is also going to provide furniture for the common areas and basic cooking supplies for the kitchen.  Since he’s done this before, he knows exactly what to buy and understands nuances of group living, such as exactly where to put the washer and dryer. 

Spreadsheet Analysis

Colorado Springs room by room rental property spreadsheet

Property Operating Expenses

Colorado Springs room by room property operating expenses spreadsheet

He plans on self-managing the property, but since he lives out of state, he hires helpers to assist with any boots on the ground needs.  He spends about $100 a month on these services.  

He covers the utilities and internet himself and estimates his expenses based on what he spends on his other properties.  This house came with solar panels, though, so his electricity bill will likely be lower.  

First Year Returns

Colorado Springs room by room first year returns spreadsheet

Using the room by room rental strategy, my client is looking at a cash on cash return of 11.6% and a cap rate of 6.9%.  When we run the numbers on this property as a single tenant lease, the returns drop down to just over breakeven.  These results show us that the same property can generate a variety of returns just based on the strategy used to rent it out.    

Immediate Goals and Plans for the Property

He got possession of the property about a week ago and already has the rooms leased and tenants moving in.  

Exit Strategy/ Long Term Plan

He plans on holding on to this property for the long term and letting it generate returns.  


This deal analysis highlights how a slight change in strategy can yield very different outcomes.  Keep in mind, though, that everything is a tradeoff. Having 5 different leases for 1 house is a lot more work than having 1 long term tenant. If you have the personality and energy for it, then this could be a good strategy for you.  

In this tight market, using creative strategies is more important than ever.  If you have any questions, reach out and I’ll be happy to help you formulate the right plan for your goals.

Get Started Building Your Own Colorado Springs Rental Portfolio

For information on how to get started investing in Colorado Springs, check out our free 2021 Colorado Springs Real Estate Investing Guide.

You can also check out our real estate investing toolkit which has free spreadsheets you can download to analyze rental properties.

YouTube Video: Room by Room Rental in a Single Family 5 Bedroom Home

Analyze Before You Buy
Start Evaluating Properties Today with Our Free Toolkit
In a rapidly changing market, having the tools you need to help you analyze the data is critical. Know what the numbers will look like ahead of time so you don't buy a bad deal. Our toolkit is designed to help you thoroughly analyze any kind of deal so you can invest with confidence.
Start analyzing your Colorado investment properties today
Rental Property Spreadsheet • House Hacking Spreadsheet BRRRR Calculator Spreadsheet • Fix and Flip Deal Analyzer Investing Maps • Rehab Pricing Estimator
Start analyzing your Colorado investment properties today
Rental Property Spreadsheet • House Hacking Spreadsheet BRRRR Calculator Spreadsheet • Fix and Flip Deal Analyzer Investing Maps • Rehab Pricing Estimator
Jenny Bayless
Jenny Bayless is an investor-friendly agent with Envision Advisors, Colorado real estate investor, and the host of the Colorado Springs Real Estate Investing podcast.
Similar Post You Might Also Like
Leveraging Passive Activity Losses to Reduce your W-2 Tax Burden
Brandon Hall, CPA shares his expert knowledge of passive activity loss rules, depreciation, and cost segregation to help you become
The Secrets to Syndicating Over 2,100 Apartment Units with Anthony Chara
Learn Anthony Chara’s expert tips on navigating market cycles, diversifying investments, and the opportunities investors should be looking at today.
Sign Up For Our Newsletter
What do you want to learn today?

All registrants get the recording sent to them automatically.