What Does $80k Buy You in Pueblo?
What’s the best way to redeploy the equity sitting in your property? In this episode, Jenny shows how she took advantage of the appreciation in her Colorado Springs rental property to invest in an attached single family home in Pueblo. Listen to the episode to hear the details, and go to the blog post to see a virtual tour of the Pueblo property.

In today’s deal analysis, we’re looking at equity I’m taking from a Colorado Springs rental property and investing in a single family home in Pueblo. 

To see a video tour of the Pueblo house, go here.

Three Learning Options!
  1. Listen to the podcast “#82: What Does $80k Buy You in Pueblo?” on the Colorado Springs Real Estate Investing Podcast
  2. Watch the YouTube video (at the bottom.)
  3. Read the blog post. Note, the blog is an executive summary. Get the in-depth breakdown from the podcast or video.

Investor Profile

It’s no secret that I’ve seen a ton of appreciation in properties from the Springs over the past couple of years.  Over the past year when rates were extremely low, I refinanced several properties that I previously  BRRRRed because there is so much equity in them. 

Recently, I looked through my portfolio to see which properties have higher interest rates paired with a lot of equity.  Those are the homes I targeted for a cash out refinance.  The property I chose to refinance for this deal is a single family home with a 4.5% interest rate.  I was able to refinance at 3.5% and pull out a little over $80K in cash. 

Even if I hadn’t purchased this property as a BRRRR, I still would have been able to pull cash out.  When I first refinanced the property, that loan was based off of its market value at the time of the refinance.  Since that refinance, the home appreciated an additional $150K. 

In our recent market update, we talked about cash-on-cash returns getting lower, but one of the benefits of this is that you end up with appreciation that turns into equity.  Part of real estate investing, especially now, is being smart about how you reinvest equity. 

Investment Property Details

I wanted to put my $80K in cash in Pueblo, since the costs to entry are lower than the Springs or Denver and the market there is strong.  Recently, an Envision Advisors client bought an attached single family home in the Belmont neighborhood.  Attached single family homes are kind of like side by side duplexes.  When the property next door to his went on the market, I bought it. 

Appealing Features of the Property

The home is in a great neighborhood, close to shopping and the college.  It has 3 bedrooms and 2.5 bathrooms in 1400 sq ft.  This is a sizable house in a great part of town.  To see it in detail, check out this walkthrough video.

Property Contract Details


The property was listed at $220K, and I was able to buy it for $222K.  In Colorado Springs, it’s practically impossible to get a home for just $2K over list price.  In Pueblo, I was able to compete against multiple offers by going up a little in price without having to add an appraisal gap or limit inspection objections.  The most competitive aspect of my offer was a 2 week close.

Inspection Issues

The home inspection went really well.  The house was built in 1985, so it’s not too old, though the appliances were original.  This meant that the oven smoked up a bit, and I’m not sure if the dishwasher worked at all.  There was also a little exterior maintenance needed, such as mitigating wood rot. 

I was able to negotiate a seller credit of $2500. I hired a handyman to take care of most of the items and ordered all new appliances.  In my opinion, this house is about as turnkey as it gets.  

Property Financing Details

I used the Rental Property Spreadsheet to run the numbers on this house.

Property Overview

Deal Analysis Attached Single Family House - Property Overview Spreadsheet Screenshot

Interest rates are steadily going up, and the rate I was quoted was 4.875%.  I chose not to buy down the rate because the property is still sustainable even with the higher rate.  I’ll probably target this one as the next property to pay off because of the lower loan balance coupled with the higher interest rate.

Property Operating Expenses

Deal Analysis Attached Single Family House - Monthly Operating Expenses Spreadsheet Screenshot

Leah and I have noticed that Insurance rates in Pueblo tend to be higher compared to the Springs.  Overall, it’s negligible in the grand scheme of things but an interesting nuance to investing in Pueblo.  

I have also put this property under professional management at a cost of 10% of rents.

First Year Returns

Deal Analysis Attached Single Family House - First Year Returns Spreadsheet Screenshot

This property is expected to cashflow $1200 annually, or about $100 a month, with a cap rate of 5.2%. While $100 a month isn’t life changing, I’m happy to have a mostly turnkey property that I’m not self-managing.  I see the growth potential in this area and expect the home to appreciate over time. 


This is a self-sustaining property that I intend to hold onto and allow it to appreciate.  Real estate investing requires a long term outlook, and this property is poised to perform well in the long run.

Connect with Us

The market is giving investors a lot of appreciation right now, which presents a great opportunity to take out equity and reinvest it.  Reach out to me for a comprehensive investment consultation and I’ll be happy to help you understand the market, run scenarios, and formulate the right move for you.

YouTube Video

What Does $80k Buy You in Pueblo?

Analyze Before You Buy
Start Evaluating Properties Today with Our Free Toolkit
In a rapidly changing market, having the tools you need to help you analyze the data is critical. Know what the numbers will look like ahead of time so you don't buy a bad deal. Our toolkit is designed to help you thoroughly analyze any kind of deal so you can invest with confidence.
Start analyzing your Colorado investment properties today
Rental Property Spreadsheet • House Hacking Spreadsheet BRRRR Calculator Spreadsheet • Fix and Flip Deal Analyzer Investing Maps • Rehab Pricing Estimator
Start analyzing your Colorado investment properties today
Rental Property Spreadsheet • House Hacking Spreadsheet BRRRR Calculator Spreadsheet • Fix and Flip Deal Analyzer Investing Maps • Rehab Pricing Estimator
Jenny Bayless
Jenny Bayless is an investor-friendly agent with Envision Advisors, Colorado real estate investor, and the host of the Colorado Springs Real Estate Investing podcast.
Similar Post You Might Also Like
Podcasts - Denver
How to Cash Flow through House Hacking in 2024
Discover the top cash flowing strategies for house hackers in Denver with our 2024 Guide to House Hacking!
Real Estate Development from Concept to Reality | Deal Analysis
Real estate developer, Adam Fenton, joins us for an in-depth deal analysis of Narrate’s current development project, covering key aspects
Sign Up For Our Newsletter
What do you want to learn today?

All registrants get the recording sent to them automatically.